Stocks TelegraphStocks Telegraph
Stock Ideas

EXFY Financial Statements and Analysis

NASDAQ : EXFY

Expensify, Inc.

$3.76
-0.07-1.83%
Open: 3:05 PM
75.57
B+ESG ScoreESG Rating

EXFY FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

EXFY Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

Date2024-09-302024-06-302024-03-312023-12-312023-09-30
reported currencyUSDUSDUSDUSDUSD
calendar year20242024202420232023
periodQ3Q2Q1Q4Q3
revenue35.409M33.288M33.535M35.208M36.494M
cost of revenue17.145M14.563M14.818M17.456M17.68M
gross profit18.264M18.725M18.717M17.752M18.814M
gross profit ratio0.5160.5630.5580.5040.516
research and development expenses5.618M6.389M5.929M6.249M6.607M
general and administrative expenses9.084M9.245M11.431M10.842M14.245M
selling and marketing expenses3.274M3.072M3.384M7.595M12.86M
selling general and administrative expenses12.358M12.117M14.581M17.489M27.105M
other expenses0200.00K000
operating expenses17.976M18.506M20.51M23.738M33.712M
cost and expenses35.121M33.069M35.328M41.194M51.392M
interest income000-5.158M2.375M
interest expense0260.00K954.00K169.00K2.375M
depreciation and amortization01.767M1.434M1.906M1.082M
ebitda288.00K219.00K-370.00K-4.08M-13.816M
ebitda ratio0.0080.06-0.011-0.116-0.379
operating income288.00K219.00K-1.793M-5.986M-14.898M
operating income ratio0.0080.007-0.053-0.17-0.408
total other income expenses net181.00K-260.00K-954.00K-169.00K-2.375M
income before tax469.00K-41.00K-2.747M-6.155M-17.273M
income before tax ratio0.013-0.001-0.082-0.175-0.473
income tax expense-10.182M2.723M1.034M1.333M-270.00K
net income-2.198M-2.764M-3.781M-7.488M-17.003M
net income ratio-0.062-0.083-0.113-0.213-0.466
eps0.12-0.032-0.044-0.09-0.21
eps diluted0.12-0.032-0.044-0.09-0.21
weighted average shs out88.178M86.594M85.141M83.703M82.469M
weighted average shs out dil88.178M86.594M85.141M83.703M82.469M
Graph

EXFY Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

Date2024-09-302024-06-302024-03-312023-12-312023-09-30
reported currencyUSDUSDUSDUSDUSD
calendar year20242024202420232023
periodQ3Q2Q1Q4Q3
cash and cash equivalents39.172M83.825M73.607M75.252M89.118M
short term investments00000
cash and short term investments39.172M83.825M73.607M75.252M89.118M
net receivables12.65M14.471M13.557M16.827M14.508M
inventory001.0005.153M
other current assets86.714M88.062M53.092M45.024M70.864M
total current assets138.536M155.548M143.006M137.103M179.643M
property plant equipment net19.374M19.688M20.092M20.807M21.205M
goodwill00000
intangible assets16.859M16.006M15.107M12.494M10.247M
goodwill and intangible assets16.859M16.006M15.107M12.494M10.247M
long term investments00-1.0000
tax assets489.00K487.00K466.00K5.246M430.00K
other non current assets988.00K1.143M6.10M5.923M789.00K
total non current assets37.71M37.324M41.765M44.47M32.671M
other assets001.0000
total assets176.246M192.872M184.771M181.573M212.314M
account payables1.035M1.022M1.373M1.425M1.292M
short term debt631.00K461.00K23.06M23.087M23.486M
tax payables2.546M1.649M2.387M3.389M4.479M
deferred revenue000012.654M
other current liabilities44.127M67.673M43.499M43.38M36.333M
total current liabilities48.339M70.805M70.319M67.892M73.765M
long term debt5.928M6.118M6.155M6.467M42.085M
deferred revenue non current000-1.000
deferred tax liabilities non current0004.789M0
other non current liabilities2.045M1.949M1.787M1.681M1.408M
total non current liabilities7.973M8.067M7.942M12.937M43.493M
other liabilities01.001.001.000
capital lease obligations6.559M6.118M6.155M6.467M6.893M
total liabilities56.312M78.872M78.261M80.829M117.258M
preferred stock00000
common stock9.00K9.00K9.00K8.00K7.00K
retained earnings-149.516M-147.318M-144.554M-140.773M-133.569M
accumulated other comprehensive income loss00000
other total stockholders equity269.441M261.309M251.055M241.509M228.618M
total stockholders equity119.934M114.00M106.51M100.744M95.056M
total equity119.934M114.00M106.51M100.744M95.056M
total liabilities and stockholders equity176.246M192.872M184.771M181.573M212.314M
minority interest00000
total investments-16.859M0-1.0000
total debt6.559M29.171M29.215M29.554M65.571M
net debt-32.613M-54.654M-44.392M-45.698M-23.547M
Graph

EXFY Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

Date2024-09-302024-06-302024-03-312023-12-312023-09-30
reported currencyUSDUSDUSDUSDUSD
calendar year20242024202420232023
periodQ3Q2Q1Q4Q3
deferred income tax-2.00K-21.00K-9.00K-27.00K-21.00K
stock based compensation7.63M8.381M7.524M10.60M10.267M
change in working capital433.00K1.737M-2.17M-5.799M154.00K
accounts receivables670.00K36.00K139.00K548.00K313.00K
inventory000-2.447M0
accounts payables76.00K-165.00K-260.00K-1.00K-403.00K
other working capital183.001K1.866M-2.049M-3.899M244.00K
other non cash items-3.755M12.326M10.85M741.00K415.00K
net cash provided by operating activities3.758M9.382M3.335M-67.00K-5.106M
investments in property plant and equipment4.867M-2.038M-2.829M-2.461M-2.311M
acquisitions net0-136.00K136.00K-476.00K142.00K
purchases of investments00000
sales maturities of investments00000
other investing activites-6.699M-2.038M-2.829M0-142.00K
net cash used for investing activites-1.832M-2.174M-2.693M-2.937M-2.311M
debt repayment-42.00K-70.00K-68.00K-36.168M-228.00K
common stock issued-2.057M1.104M953.00K1.218M1.056M
common stock repurchased2.932M0-32.00K4.00K-8.00K
dividends paid000-3.014M-8.00K
other financing activites-23.90M-63.00K-8.00K3.014M-143.00K
net cash used provided by financing activities-23.067M1.042M845.00K-34.946M669.00K
effect of forex changes on cash000-14.476M824.00K
net change in cash1.429M10.218M-1.645M-37.264M-6.748M
cash at end of period85.254M83.825M73.607M75.252M134.608M
cash at beginning of period83.825M73.607M75.252M112.516M141.356M
operating cashflow3.758M9.382M3.335M-67.00K-5.106M
capital expenditure4.867M-2.038M-2.829M-2.461M-2.311M
free cash flow8.625M7.344M506.00K-2.528M-7.417M
Graph

Frequently Asked Questions

How did Expensify, Inc. do last quarter? What was its Total Revenue and Cost of Revenue?

A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, EXFY generated $35.41M in revenue last quarter, while its costs came in at $17.15M.

Last quarter, how much Gross Profit did Expensify, Inc. report?

A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. Expensify, Inc. reported a $18.26M Gross Profit for the quarter ended Sep 30, 2024.

Have EXFY's Total Operating Expenses and Operating Income been favorable recently?

Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. EXFY incurred $17.98M worth of Operating Expenses, while it generated $288.00K worth of Operating Income.

How much Net Income has EXFY posted recently?

The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from Expensify, Inc., the company generated -$2.20M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.

At the end of the last quarter, how much Cash and Equivalents did Expensify, Inc. have?

The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to Expensify, Inc. as of the end of the last quarter was $39.17M.

What are EXFY's Total Net Receivables for the last quarter?

Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, EXFY had Total Net Receivables of $12.65M.

In terms of Total Assets and Current Assets, where did Expensify, Inc. stand at?

An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of EXFY were $138.54M, while the Total Assets stand at $176.25M.

As of the last quarter, how much Total Debt did Expensify, Inc. have?

The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of EXFY's debt was $6.56M at the end of the last quarter.

What were EXFY's Total Liabilities during the last reported quarter?

A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, EXFY reported total liabilities of $56.31M.

How much did EXFY's Working Capital change over the last quarter?

Working Capital Change for EXFY was $433.00K over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.

EXFY generated how much cash from operating activities?

An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. EXFY generated $3.76M of Cash from Operating Activities during its recently reported quarter.

What was EXFY's latest reported Net Change in Cash?

An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. EXFY reported a $1.43M Net Change in Cash in the most recent quarter.

logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2025 Stocks Telegraph All rights reserved.
Most stock quote data provided by financialmodelingprep.com

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph